BUDGET PREPARED BY: Callum Sands

 

Expense	Cost
Location Hire 18 Charles Crescent plus surroundings Police Station Cemetery Final scene house	£5,000 £5,000 £5,000 Sub Total  =  £15,000
Equipment Hire (video camera, tripod, tape) Camera Tripod Tape Crane	£2,000 £1,000 £1,000 £1,000 Sub Total  =  £5,000
Talent Rhiannon Sands Callum Farrell Toni Fenning Lee Smith Lauren Harrison Aaron Moorhouse Ryan Durkin Extra’s	£ 10,000 £ 10,000 £10, 000 £10,000 £10,000 £10,000 £10,000 £500 each Sub Total  = £75,000
Props/Costume Every character’s day time wear Every Character’s Halloween costume Killer’s persona costume’s: Michael Myers Freddy Krueger Jason Vorhee’s Ghostface Knife’s Fake blood Special Effects	£1,000 per main character £100 £400 £100 £50 £10,000 Sub Total  =    £17,650
Crew/Post Production Director/Sound and light Technician/ Editor/ Writer/Producer Executive producer’s Music Composer	£ 20,000 £10,000 each £10,000 Sub Total  = £50,000
Other ( please state) Car Hire	£100 Sub Total  =  £100
SUB TOTALS	£162,750
Contingency @ 10% of budget	£162,075
GRAND TOTAL	£162,075